Press release

Q3 FY24 Results: Mytheresa Posts +18% Net Sales Growth and a Significantly Improved Adjusted EBITDA Margin Compared to the Previous Year Quarter

0
Sponsored by Businesswire

MYT Netherlands Parent B.V. (NYSE: MYTE) (“Mytheresa” or the “Company”), today announced financial results for its third quarter fiscal year 2024 ended March 31, 2024. The leading luxury multi-brand digital platform reported excellent financials posting double-digit growth and improved profitability clearly outperforming the overall market.

Mytheresa’s third quarter performance exhibits highly accelerated top-line growth, strong expansion of Top Customer revenues and significantly improved profitability. The business in the United States continues to be a significant growth driver with highest regional growth, increased share of total business and record number of Top Customers in the third quarter of fiscal year 2024.

Michael Kliger, Chief Executive Officer of Mytheresa, said, “We are very pleased with the strong performance in the third quarter. Double-digit revenue growth, double-digit Top Customer growth and a very high growth US business underscore that Mytheresa is not just a luxury e-commerce platform. We build a community for luxury enthusiasts and create desirability through digital and physical experiences.”

Kliger continued, “We see ourselves as one of the few winners in an otherwise still tough market environment. We clearly gain market share with our above average growth rates. We are benefiting from the consolidating landscape of luxury e-commerce players in a market that has huge growth prospects based on changing customer preferences favoring digital channels.”

FINANCIAL HIGHLIGHTS FOR THE THIRD QUARTER ENDED MARCH 31, 2024

  • Net sales increase +17.6% year-over-year to €233.9 million

  • GMV growth of +14.7% to €252.2 million in Q3 FY24 as compared to €219.8 million in the prior year period

  • Gross Profit growth of 12% to €101.6 million with 43.4% Gross Profit margin

  • Significantly improved Adjusted EBITDA margin of 3.9% as compared to Q3 FY23

  • Lower inventory growth in Q3 FY24 of 11.9% – significantly below topline growth

  • Successful conversion of the Revolving Credit Facility into a new multi-year agreement securing financing for our continuous growth strategy

KEY BUSINESS HIGHLIGHTS

  • Launch of exclusive capsule collections and pre-launches in collaboration with Gucci, Bottega Veneta, Saint Laurent, Loewe, Givenchy, Brunello Cucinelli and many more

  • High-impact top customer activations and truly “money can’t buy” experiences held in Europe, the US and Asia, including a VIC dinner in collaboration with Khaite (Paris)

  • A 24-hour brand and customer experience with three events together with Courrèges at Shanghai Fashion Week, featuring an exhibition, designer talk and VIC & press dinner

  • Excellent customer satisfaction with a much improved Net Promoter Score of 80.6% in Q3 FY24

  • Launch of Mytheresa Retail Media services to provide selected brand partners with paid media placements

  • Continued ramp-up of new distribution center in Leipzig with more than 60% of all customer orders processed at the end of March

For the full fiscal year ending June 30, 2024, we expect total Gross Profit to be on last year’s level and we confirm our guidance for the top- and bottom-line at the lower end of the ranges:

  • GMV and Net Sales growth in the range of 8% to 13%

  • Adjusted EBITDA margin in the range of 3% and 5%

The foregoing forward-looking statements reflect Mytheresa’s expectations as of today’s date. Given the number of risk factors, uncertainties and assumptions discussed below, actual results may differ materially. Mytheresa does not intend to update its forward-looking statements until its next quarterly results announcement, other than in publicly available statements.

CONFERENCE CALL AND WEBCAST INFORMATION

Mytheresa will host a conference call to discuss its third quarter of fiscal year 2024 financial results on May 15, 2024 at 8:00am Eastern Time. Those wishing to participate via webcast should access the call through Mytheresa’s Investor Relations website at https://investors.mytheresa.com. Those wishing to participate via the telephone may dial in at +1 (800) 715-9871 (USA).

The participant access code will be 7531135. The conference call replay will be available via webcast through Mytheresa’s Investor Relations website. The telephone replay will be available from 11:00am Eastern Time on May 15, 2024, through May 22, 2024, by dialing +1 (800) 770-2030 (USA). The replay passcode will be 7531135. For specific international dial-ins please see here.

FORWARD LOOKING STATEMENTS

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements relating to financing activities, the impact of the COVID-19 global pandemic; the impact of restrictions on use of identifiers for advertisers (IDFA); future sales, expenses, and profitability; future development and expected growth of our business and industry; our ability to execute our business model and our business strategy; having available sufficient cash and borrowing capacity to meet working capital, debt service and capital expenditure requirements for the next twelve months; and projected capital spending. In some cases, you can identify forward-looking statements by the following words: “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “ongoing,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. These statements are only predictions. Actual events or results may differ materially from those stated or implied by these forward-looking statements. In evaluating these statements and our prospects, you should carefully consider the factors set forth below.

We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.

The achievement or success of the matters covered by such forward-looking statements involves known and unknown risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make.

You should not rely upon forward-looking statements as predictions of future events. Forward-looking statements represent our management’s beliefs and assumptions only as of the date such statements are made.

Further information on these and other factors that could affect our financial results is included in filings we make with the U.S. Securities and Exchange Commission (“SEC”) from time to time, including the section titled “Risk Factors” included in the form 20-F filed on September 14, 2022 under Rule 424(b)(4) of the Securities Act. These documents are available on the SEC’s website at www.sec.gov and on the SEC Filings section of the Investor Relations section of our website at: https://investors.mytheresa.com.

ABOUT NON-IFRS FINANCIAL MEASURES AND OPERATING METRICS

Our non-IFRS financial measures include:

  • Adjusted EBITDA is a non-IFRS financial measure that we calculate as net income before finance expense (net), taxes, and depreciation and amortization, adjusted to exclude Other transaction-related, certain legal and other expenses and Share-based compensation expense. Adjusted EBITDA Margin is a non-IFRS financial measure which is calculated in relation to net sales.

  • Adjusted Operating Income is a non-IFRS financial measure that we calculate as operating income, adjusted to exclude Other transaction-related, certain legal and other expenses and Share-based compensation expense. Adjusted Operating Income Margin is a non-IFRS financial measure which is calculated in relation to net sales.

  • Adjusted Net Income is a non-IFRS financial measure that we calculate as net income, adjusted to exclude Other transaction-related, certain legal and other expenses and Share-based compensation expense. Adjusted Net Income Margin is a non-IFRS financial measure which is calculated in relation to net sales.

We are not able to forecast net income (loss) on a forward-looking basis without unreasonable efforts due to the high variability and difficulty in predicting certain items that affect net income (loss), including, but not limited to, Income taxes and Interest expense and, as a result, are unable to provide a reconciliation to forecasted Adjusted EBITDA.

Gross Merchandise Value (GMV) is an operative measure and means the total Euro value of orders processed. GMV is inclusive of merchandise value, shipping and duty. It is net of returns, value added taxes and cancellations. GMV does not represent revenue earned by us. We use GMV as an indicator for the usage of our platform that is not influenced by the mix of direct sales and commission sales. The indicators we use to monitor usage of our platform include, among others, active customers, total orders shipped and GMV.

ABOUT MYTHERESA

Mytheresa is one of the leading global luxury e-commerce platforms shipping to over 130 countries. Founded as a boutique in 1987, Mytheresa launched online in 2006 and offers ready-to-wear, shoes, bags and accessories for womenswear, menswear and kidswear. In 2022, Mytheresa expanded its luxury offering to home décor and lifestyle products with the launch of the category “Life”. The highly curated edit of over 200 brands focuses on true luxury brands such as Bottega Veneta, Burberry, Dolce&Gabbana, Gucci, Loewe, Loro Piana, Moncler, Prada, Saint Laurent, Valentino, and many more. Mytheresa’s unique digital experience is based on a sharp focus on high-end luxury shoppers, exclusive product and content offerings, leading technology and analytical platforms as well as high quality service operations. The NYSE listed company reported €855.8 million GMV in fiscal year 2023 (+15% vs. FY22).

For more information and updated Mytheresa campaign imagery, please visit https://investors.mytheresa.com.

MYT Netherlands Parent B.V.

 

Financial Results and Key Operating Metrics

(Amounts in € millions)

 

 

Three Months Ended

 

Nine months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

March 31, 2024

 

Change in % / BPs

 

March 31, 2023

 

March 31, 2024

 

Change in % / BPs

(in millions) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

Gross Merchandise Value (GMV) (1)

€ 219.8

 

€ 252.2

 

14.7%

 

€ 633.6

 

€ 675.4

 

6.6%

Active customer (LTM in thousands) (1), (2)

838

 

862

 

2.8%

 

838

 

862

 

2.8%

Total orders shipped (LTM in thousands) (1), (2)

1.970

 

2,065

 

4.8%

 

1.970

 

2,065

 

4.8%

Net sales

€ 198.9

 

€ 233.9

 

17.6%

 

€ 564.9

 

€ 618.7

 

9.5%

Gross profit

€ 90.7

 

€ 101.6

 

12.0%

 

€ 282.7

 

€ 279.7

 

(1.1%)

Gross profit margin(3)

45.6%

 

43.4%

 

(220 BPs)

 

50.0%

 

45.2%

 

(480 BPs)

Operating Loss

€ (6.4)

 

€ (1.8)

 

(72.3%)

 

€ (3.8)

 

€ (19.3)

 

411.2%

Operating Loss margin(3)

(3.2%)

 

(0.8%)

 

240 BPs

 

(0.7%)

 

(3.1%)

 

(240 BPs)

Net Loss

€ (5.1)

 

€ (3.0)

 

(41.7%)

 

€ (9.4)

 

€ (20.3)

 

115.6%

Net Loss margin(3)

(2.6%)

 

(1.3%)

 

130 BPs

 

(1.7%)

 

(3.3%)

 

(160 BPs)

Adjusted EBITDA(4)

€ 3.2

 

€ 9.2

 

183.8%

 

€ 33.7

 

€ 16.3

 

(51.6%)

Adjusted EBITDA margin(3)

1.6%

 

3.9%

 

230 BPs

 

6.0%

 

2.6%

 

(340 BPs)

Adjusted Operating Income(4)

€ 0.1

 

€ 5.3

 

4675.1%

 

€ 25.2

 

€ 5.2

 

(79.5%)

Adjusted Operating Income margin(3)

0.1%

 

2.3%

 

220 BPs

 

4.5%

 

0.8%

 

(370 BPs)

Adjusted Net Income (4)

€ 1.4

 

€ 4.1

 

193.9%

 

€ 19.6

 

€ 4.2

 

(78.5%)

Adjusted Net Income margin(3)

0.7%

 

1.8%

 

110 BPs

 

3.5%

 

0.7%

 

(280 BPs)

(1)

Definition of GMV, Active customer and Total orders shipped can be found on page 27 in our quarterly report.

(2)

Active customers and total orders shipped are calculated based on orders shipped from our sites during the last twelve months (LTM) ended on the last day of the period presented.

(3)

As a percentage of net sales.

(4)

EBITDA, adjusted EBITDA, adjusted Operating Income, adjusted net income are measures not defined under IFRS. For further information about how we calculate these measures and limitations of its use, see page 27.

MYT Netherlands Parent B.V.

 

Financial Results and Key Operating Metrics

(Amounts in € millions)

 

The following tables set forth the reconciliations of net loss to EBITDA to adjusted EBITDA, operating loss to adjusted operating income (loss) and net loss to adjusted net income (loss), and their corresponding margins as a percentage of net sales:

 

 

Three Months Ended

 

Nine months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

March 31, 2024

 

Change in %

 

March 31, 2023

 

March 31, 2024

 

Change in %

(in millions) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

Net loss

€ (5.1)

 

€ (3.0)

 

(41.7%)

 

€ (9.4)

 

€ (20.3)

 

115.6%

Finance costs, net

€ 0.7

 

€ 1.3

 

80.9%

 

€ 1.5

 

€ 3.5

 

132.4%

Income tax expense (benefit)

€ (2.0)

 

€ (0.1)

 

(96.6%)

 

€ 4.1

 

€ (2.5)

 

(161.5%)

Depreciation and amortization

€ 3.1

 

€ 3.9

 

24.1%

 

€ 8.5

 

€ 11.1

 

31.2%

thereof depreciation of right-of use assets

€ 2.3

 

€ 2.4

 

3.7%

 

€ 6.1

 

€ 7.1

 

16.2%

EBITDA

€ (3.3)

 

€ 2.1

 

(164.1%)

 

€ 4.7

 

€ (8.2)

 

(274.3%)

Other transaction-related, certain legal and other expenses (1)

€ 0.4

 

€ 4.1

 

815.9%

 

€ 3.7

 

€ 10.2

 

177.1%

Share-based compensation (2)

€ 6.1

 

€ 3.0

 

(50.9%)

 

€ 25.3

 

€ 14.3

 

(43.4%)

Adjusted EBITDA

€ 3.2

 

€ 9.2

 

183.8%

 

€ 33.7

 

€ 16.3

 

(51.6%)

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to Adjusted EBITDA Margin

 

 

 

 

 

 

 

 

 

 

 

Net Sales

€ 198.9

 

€ 233.9

 

17.6%

 

€ 564.9

 

€ 618.7

 

9.5%

Adjusted EBITDA margin

1.6%

 

3.9%

 

230 BPs

 

6.0%

 

2.6%

 

(340 BPs)

 

Three Months Ended

 

Nine months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

March 31, 2024

 

Change in %

 

March 31, 2023

 

March 31, 2024

 

Change in %

(in millions) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

€ (6.4)

 

€ (1.8)

 

(72.3%)

 

€ (3.8)

 

€ (19.3)

 

411.2%

Other transaction-related, certain legal and other expenses (1)

€ 0.4

 

€ 4.1

 

815.9%

 

€ 3.7

 

€ 10.2

 

177.1%

Share-based compensation (2)

€ 6.1

 

€ 3.0

 

(50.9%)

 

€ 25.3

 

€ 14.3

 

(43.4%)

Adjusted Operating Income

€ 0.1

 

€ 5.3

 

4675.1%

 

€ 25.2

 

€ 5.2

 

(79.5%)

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to Adjusted Operating Income Margin

 

 

 

 

 

 

 

 

 

 

 

Net Sales

€ 198.9

 

€ 233.9

 

17.6%

 

€ 564.9

 

€ 618.7

 

9.5%

Adjusted Operating Income margin

0.1%

 

2.3%

 

220 BPs

 

4.5%

 

0.8%

 

(370 BPs)

 

Three Months Ended

 

Nine months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

March 31, 2024

 

Change in %

 

March 31, 2023

 

March 31, 2024

 

Change in %

 

 

 

 

 

 

 

 

 

 

 

 

(in millions) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

Net loss

€ (5.1)

 

€ (3.0)

 

(41.7%)

 

€ (9.4)

 

€ (20.3)

 

115.6%

Other transaction-related, certain legal and other expenses (1)

€ 0.4

 

€ 4.1

 

815.9%

 

€ 3.7

 

€ 10.2

 

177.1%

Share-based compensation (2)

€ 6.1

 

€ 3.0

 

(50.9%)

 

€ 25.3

 

€ 14.3

 

(43.4%)

Adjusted Net Income

€ 1,4

 

€ 4.1

 

193.9%

 

€ 19,6

 

€ 4.2

 

(78.5%)

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to Adjusted Net Income Margin

 

 

 

 

 

 

 

 

 

 

 

Net Sales

€ 198.9

 

€ 233.9

 

17.6%

 

€ 564.9

 

€ 618.7

 

9.5%

Adjusted Net Income margin

0.7%

 

1.8%

 

110 BPs

 

3.5%

 

0.7%

 

(280 BPs)

(1)

Other transaction-related, certain legal and other expenses represent (i) professional fees, including advisory and accounting fees, related to potential transactions, (ii) certain legal and other expenses incurred outside the ordinary course of our business and (iii) other non-recurring expenses incurred in connection with the costs of establishing our new central warehouse in Leipzig, Germany.

 

(2)

Certain members of management and supervisory board members have been granted share-based compensation for which the share-based compensation expense will be recognized upon defined vesting schedules in the future periods. We do not consider share-based compensation expense to be indicative of our core operating performance.

MYT Netherlands Parent B.V.

 

 

 

 

 

 

 

 

 

 

Unaudited Condensed Consolidated Statements of Profit and Comprehensive Income

(Amounts in € thousands, except share and per share data)

 

 

 

 

Three Months Ended

 

Nine months Ended

 

 

 

 

 

 

 

 

(in € thousands)

 

 

March 31, 2023

 

March 31, 2024

 

March 31, 2023

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

198,883

 

233,896

 

564,866

 

618,703

Cost of sales, exclusive of depreciation and amortization

 

 

(108,137)

 

(132,290)

 

(282,157)

 

(338,964)

Gross profit

 

 

90,746

 

101,605

 

282,708

 

279,739

Shipping and payment cost

 

 

(31,497)

 

(39,296)

 

(83,810)

 

(100,121)

Marketing expenses

 

 

(25,729)

 

(23,090)

 

(79,885)

 

(70,247)

Selling, general and administrative expenses

 

 

(36,189)

 

(37,124)

 

(112,922)

 

(117,563)

Depreciation and amortization

 

 

(3,132)

 

(3,885)

 

(8,480)

 

(11,124)

Other expense (income), net

 

 

(618)

 

12

 

(1,390)

 

(1)

Operating loss

 

 

(6,419)

 

(1,778)

 

(3,779)

 

(19,317)

Finance income

 

 

98

 

2

 

345

 

3

Finance costs

 

 

(807)

 

(1,285)

 

(1,846)

 

(3,491)

Finance costs, net

 

 

(709)

 

(1,283)

 

(1,501)

 

(3,488)

Loss before income taxes

 

 

(7,128)

 

(3,061)

 

(5,280)

 

(22,805)

Income tax (expense) benefit

 

 

1,994

 

69

 

(4,122)

 

2,537

Net loss

 

 

(5,134)

 

(2,992)

 

(9,402)

 

(20,268)

Cash Flow Hedge

 

 

(650)

 

(287)

 

1,051

 

(482)

Income Taxes related to Cash Flow Hedge

 

 

181

 

80

 

(293)

 

134

Foreign currency translation

 

 

(11)

 

21

 

16

 

(12)

Other comprehensive income (loss)

 

 

(480)

 

(186)

 

774

 

(360)

Comprehensive loss

 

 

(5,614)

 

(3,178)

 

(8,628)

 

(20,627)

 

 

 

 

 

 

 

 

 

 

Basic & diluted earnings per share

 

(0.06)

(0.03)

(0.11)

(0.23)

Weighted average ordinary shares outstanding (basic and diluted) – in millions (1)

 

 

86.6

 

86.8

 

86.6

 

86.8

(1)

In accordance with IAS 33, includes contingently issuable shares that are fully vested and can be converted at any time for no consideration. For further details, refer to note 13 of our quarterly report.

MYT Netherlands Parent B.V.

 

Unaudited Condensed Consolidated Statements of Financial Position

(Amounts in € thousands)

 

(in € thousands)

June 30, 2023

March 31, 2024

Assets

 

Non-current assets

 

Intangible assets and goodwill

 

 

155,283

 

154,925

Property and equipment

37,227

 

42,982

Right-of-use assets

 

 

54,797

 

47,773

Deferred tax assets

59

 

1,259

Other non-current assets

 

 

6,573

 

6,927

Total non-current assets

253,939

 

253,866

Current assets

 

 

 

Inventories

 

 

360,262

 

364,657

Trade and other receivables

7,521

 

13,980

Other assets

 

 

42,113

 

37,842

Cash and cash equivalents

30,136

 

10,587

Total current assets

 

 

440,031

 

427,067

Total assets

693,971

 

680,932

 

 

 

 

Shareholders’ equity and liabilities

 

 

 

Subscribed capital

1

 

1

Capital reserve

 

 

529,775

 

544,096

Accumulated Deficit

(83,855)

 

(104,123)

Accumulated other comprehensive income

 

 

1,509

 

1,149

Total shareholders’ equity

447,430

 

441,124

 

 

 

 

Non-current liabilities

 

 

 

 

 

Provisions

 

 

2,646

 

2,750

Lease liabilities

49,518

 

42,796

Deferred tax liabilities

 

 

726

 

Total non-current liabilities

52,889

 

45,546

Current liabilities

 

 

 

 

 

Borrowings

 

 

 

26,066

Tax liabilities

 

 

24,073

 

9,349

Lease liabilities

 

 

8,155

 

9,155

Contract liabilities

11,414

 

9,016

Trade and other payables

 

 

71,085

 

49,915

Other liabilities

78,924

 

90,763

Total current liabilities

 

 

193,652

 

194,262

Total liabilities

246,541

 

239,808

Total shareholders’ equity and liabilities

 

 

693,971

 

680,932

MYT Netherlands Parent B.V.

 

Unaudited Condensed Consolidated Statements of Changes in Equity

(Amounts in € thousands)

 

(in € thousands)

 

Subscribed capital

 

Capital reserve

 

Accumulated deficit

 

Hedging reserve

 

Foreign currency translation reserve

 

Total shareholders’ equity

Balance as of July 1, 2022

 

1

 

498,872

 

(68,734)

 

 

1,528

 

431,667

Net loss

 

 

 

(9,402)

 

 

 

(9,402)

Other comprehensive income

 

 

 

 

758

 

16

 

774

Comprehensive loss

 

 

 

(9,402)

 

758

 

16

 

(8,628)

Share options exercised

 

 

1,077

 

 

 

 

1,077

Share-based compensation

 

 

25,307

 

 

 

 

25,307

Reclassification due to cash-settlement of Share-based compensation (1)

 

 

(57)

 

 

 

 

(57)

Balance as of March 31, 2023

 

1

 

525,199

 

(78,136)

 

758

 

1,544

 

449,366

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of July 1, 2023

 

1

 

529,775

 

(83,855)

 

 

1,509

 

447,430

Net loss

 

 

 

(20,268)

 

 

 

(20,268)

Other comprehensive loss

 

 

 

 

(347)

 

(12)

 

(360)

Comprehensive loss

 

 

 

(20,268)

 

(347)

 

(12)

 

(20,627)

Share-based compensation

 

 

14,321

 

 

 

 

14,321

Balance as of March 31, 2024

 

1

 

544,096

 

(104,123)

 

(347)

 

1,496

 

441,124

(1)

For further details, refer to note 13 in our quarterly report.

MYT Netherlands Parent B.V.

 

Unaudited Condensed Consolidated Statements of Cash Flows

(Amounts in € thousands)

 

Nine months ended March 31,

(in € thousands)

2023

 

2024

 

Net loss

 

 

(9,402)

 

(20,268)

Adjustments for

 

 

 

 

 

Depreciation and amortization

 

 

8,480

 

11,124

Finance costs, net

 

 

1,501

 

3,488

Share-based compensation

 

 

25,250

 

14,184

Income tax expense (benefit)

 

 

4,122

 

(2,537)

Change in operating assets and liabilities

 

 

 

 

 

Increase in inventories

 

 

(95,726)

 

(4,396)

Decrease (increase) in trade and other receivables

 

 

2,257

 

(6,455)

Decrease in other assets

 

 

12,784

 

5,013

(Decrease) increase in other liabilities

 

 

(16,023)

 

11,376

(Decrease) in contract liabilities

 

 

(2,806)

 

(2,398)

(Decrease) increase in trade and other payables

 

 

(8,665)

 

(21,171)

Income taxes paid

 

 

(4,772)

 

(14,349)

Net cash used in operating activities

 

 

(83,000)

 

(26,389)

Expenditure for property and equipment and intangible assets

 

 

(18,897)

 

(9,411)

Proceeds from sale of property and equipment and intangible assets

 

 

2

 

Net cash used in investing activities

 

 

(18,895)

 

(9,411)

Interest paid

 

 

(1,501)

 

(4,133)

Proceeds from borrowings

 

 

4,899

 

26,066

Proceeds from exercise of option awards

 

 

1,077

 

Payment of lease liabilities

 

 

(3,026)

 

(5,703)

Net cash inflow from financing activities

 

 

1,449

 

16,230

Net decrease in cash and cash equivalents

 

 

(100,446)

 

(19,570)

Cash and cash equivalents at the beginning of the period

 

 

113,507

 

30,136

Effects of exchange rate changes on cash and cash equivalents

 

 

(120)

 

21

Cash and cash equivalents at end of the period

 

 

12,940

 

10,587