Press release

MOGU Announces Unaudited Financial Results for the Six Months Ended September 30, 2024

0
Sponsored by Businesswire

MOGU Inc. (NYSE: MOGU) (“MOGU” or the “Company”), a KOL-driven online fashion and lifestyle destination in China, today announced its unaudited financial results for the six months ended September 30, 2024.

Mr. Fan Yiming, Chief Executive Officer of MOGU, commented, “In the first half of fiscal year 2025, China’s online retail industry entered a phase of intense competition for existing markets, marked by a further decline in consumer purchasing appetite. All major platforms responded by implementing highly competitive product pricing and user benefits to attract customers, resulting in a sharper-than-expected decline in MOGU’s user traffic during this period. Meanwhile, the platform faced challenges with the lifecycle of key opinion leaders (KOLs), which led to a decline in live streaming hours and sales. Consequently, MOGU’s gross merchandise value (GMV1) declined year-on-year in the first half of fiscal year 2025.

To address these challenges, we have been launching targeted marketing initiatives focusing on high-value members during this fiscal year, with an aim to increase both retention rates and average revenue per user (ARPU) for these members. Meanwhile, we leveraged the supply chain resources and service capabilities that we have developed over the years to actively explore new business opportunities on other platforms. To date, MOGU has successfully signed dozens of fashion KOLs from other social e-commerce platforms. After four months of operation, MOGU has quickly become a live streaming service provider on these platforms. Additionally, we formed live-streaming management partnerships with some brands, helping them to establish a stable business model. We believe these two new segments present growth potential and will contribute to MOGU’s overall expansion beyond its core platform.”

“During the first half of fiscal year of 2025, our total revenues decreased by 25.7% to RMB61.9 million for the same period of fiscal year 2024. The loss from operations was RMB41.4 million, compared to RMB52.1 million for the same period of fiscal year 2024. Despite the efforts to improve operational efficiency, the increasing cost of acquiring new customers and a decline in revenue prevented us from achieving our targeted operational results. Looking ahead, we will continue to focus on cost reduction and efficiency enhancements and continue looking for new revenue growth opportunities. We believe that these measures will contribute to our overall financial resilience and sustainable growth,” added Ms. Qi Feng, Financial Controller.

Highlights for the Six Months Ended September 30, 2024

  • Total revenues for the six months ended September 30, 2024 decreased by 25.7% to RMB61.9 million (US$8.8 million) from RMB83.3 million during the same period of fiscal year 2024.

  • Live video broadcast (“LVB”) associated GMV for the six months ended September 30, 2024 decreased by 34.7% period-over-period to RMB1,395 million (US$198.8 million2).

  • GMV for the six months ended September 30, 2024 was RMB1,442 million (US$205.5 million), a decrease of 34.3% period-over-period.

______________________________

1 GMV are to gross merchandise volume, refers to the total value of orders placed on the MOGU platform regardless of whether the products are sold, delivered or returned, calculated based on the listed prices of the ordered products without taking into consideration any discounts on the listed prices. Buyers on the MOGU platform are not charged for separate shipping fees over the listed price of a product. If merchants include certain shipping fees in the listed price of a product, such shipping fees will be included in GMV. As a prudent matter aiming at eliminating any influence on MOGU’s GMV of irregular transactions, the Company excludes from its calculation of GMV transactions over a certain amount (RMB100,000) and transactions by users over a certain amount (RMB1,000,000) per day.

2 The U.S. dollar (US$) amounts disclosed in this press release, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the convenience of the readers. The conversion of Renminbi (RMB) into US$ in this press release is based on the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of September 30, 2024, which was RMB7.0176 to US$1.00. The percentages stated in this press release are calculated based on the RMB amounts.

Financial Results For the Six Months Ended September 30, 2024

Total revenues for the six months ended September 30, 2024 decreased by 25.7% to RMB61.9 million (US$8.8 million) from RMB83.3 million during the same period of fiscal year 2024.

  • Commission revenues for the six months ended September 30, 2024 decreased by 36.6% to RMB35.3 million (US$5.0 million) from RMB55.6 million in the same period of fiscal year 2024, primarily attributable to the lower GMV due to the heightened competitive environment.

  • Financing solutions revenues for the six months ended September 30, 2024 decreased by 29.2% to RMB3.8 million (US$0.55 million) from RMB5.4 million in the same period of fiscal year 2024. The decrease was primarily due to the decrease in the service fee of loans to users in line with the lower GMV.

  • Technology services revenues for the six months ended September 30, 2024 increased by 12.8% to RMB20.7 million (US$3.0 million) from RMB18.4 million in the same period of fiscal year 2024, primarily attributable to the increase of revenue generated by one-stop customized services provided by Ruisha to corporate customers.

  • Other revenues for the six months ended September 30, 2024 decreased by 37.9% to RMB2.0 million (US$0.3 million) from RMB3.1 million in the same period of fiscal year 2024.

Cost of revenues for the six months ended September 30, 2024 decreased by 20.2% to RMB39.6 million (US$5.6 million) from RMB49.6 million in the same period of fiscal year 2024, which was primarily due to a decrease in IT-related expenses of RMB5.1 million and a decrease in payroll costs of RMB1.6 million, in line with the overall trend of reduction in revenue.

Sales and marketing expenses for the six months ended September 30, 2024 decreased by 29.3% to RMB26.4 million (US$3.8 million) from RMB37.3 million in the same period of fiscal year 2024, primarily due to a decrease in performance-related bonus of RMB4.5 million and user acquisition costs of RMB4.6 million.

Research and development expenses for the six months ended September 30, 2024 decreased by 11.1% to RMB12.3 million (US$1.8 million) from RMB13.9 million in the same period of fiscal year 2024 due to a decrease in performance-related bonus.

General and administrative expenses for the six months ended September 30, 2024 decreased by 2.8% to RMB27.1 million (US$3.9 million) from RMB27.9 million in the same period of fiscal year 2024, primarily due to a decrease in performance-related bonus.

Amortization of intangible assets for the six months ended September 30, 2024 decreased by 95.9% to RMB0.1 million (US$0.01 million) from RMB1.8 million in the same period of the fiscal year 2024, primarily because the intangible assets recorded as a result of the acquisition of Hangzhou Ruisha Technology Co., Ltd. (“Ruisha Technology”) had been fully amortized and impaired as of September 30, 2023.

Impairment of intangible assets for the six months ended September 30, 2024 decreased by 100.0% to nil from RMB9.9 million in the same period of fiscal year 2024, primarily due to the Company’s recognition of a full impairment charge of RMB9.9 million against its intangible assets arising from the acquisition of Ruisha Technology in the same period of fiscal year 2024.

Loss from operations for the six months ended September 30, 2024 was RMB41.4 million (US$5.9 million), compared to the loss from operations of RMB52.1 million in the same period of fiscal year 2024.

Net loss attributable to MOGU Inc. for the six months ended September 30, 2024 was RMB24.1 million (US$3.4 million), compared to the net loss attributable to MOGU Inc. of RMB35.4 million in the same period of fiscal year 2024.

Adjusted EBITDA3 for the six months ended September 30, 2024 was negative RMB35.0 million (US$5.0 million), compared to negative RMB34.0 million in the same period of fiscal year 2024.

Adjusted net loss4for the six months ended September 30, 2024 was RMB38.3 million (US$5.5 million), compared to the adjusted net loss of RMB32.8 million in the same period of fiscal year 2024.

Basic and diluted loss per ADS for the six months ended September 30, 2024 were RMB2.76 (US$0.39) and RMB2.76 (US$0.39), respectively, compared with RMB4.11 and RMB4.11, respectively, in the same period of fiscal year 2024. One ADS represents 300 Class A ordinary shares.

Cash and cash equivalents, Restricted cash and Short-term investments were RMB356.4 million (US$50.8 million) as of September 30, 2024, compared with RMB420.6 million as of March 31, 2024.

______________________________

3 Adjusted EBITDA represents net loss before (i) interest income, gain from investments, net, income tax (benefits)/expenses and share of results of equity method investees, impairment of intangible assets and (ii) certain non-cash expenses, consisting of share-based compensation expenses, amortization of intangible assets, and depreciation of property and equipment. See “Unaudited Reconciliations of GAAP and Non-GAAP Results” at the end of this press release.

4 Adjusted net loss represents net loss excluding (i) gain from investments, net, (ii) share-based compensation expenses, (iii) impairment of intangible assets, (iv) adjustments for tax effects. See “Unaudited Reconciliations of GAAP and Non-GAAP Results” at the end of this press release.

Use of Non-GAAP Financial Measures

In evaluating the business, the Company considers and uses non-GAAP measures, such as Adjusted EBITDA and Adjusted net income/loss as supplemental measures to review and assess operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The Company defines Adjusted EBITDA as net loss before interest income, gain from investments, net, income tax (benefits)/expenses, share of results of equity investees, impairment of intangible assets, share-based compensation expenses, amortization of intangible assets, and depreciation of property and equipment. The Company defines Adjusted net loss as net loss excluding gain from investments, net, impairment of intangible assets, share-based compensation expenses, and adjustments for tax effects. See “Unaudited Reconciliations of GAAP and Non-GAAP Results” at the end of this press release.

The Company presents these non-GAAP financial measures because they are used by management to evaluate operating performance and formulate business plans. The Company believes that the non-GAAP financial measures help identify underlying trends in its business by excluding certain expenses, gain/loss and other items that are not expected to result in future cash payments or that are non­recurring in nature or may not be indicative of the Company’s core operating results and business outlook. The Company also believes that the non-GAAP financial measures could provide further information about the Company’s results of operations, enhance the overall understanding of the Company’s past performance and future prospects.

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. The Company’s non-GAAP financial measures do not reflect all items of income and expense that affect the Company’s operations and do not represent the residual cash flow available for discretionary expenditures. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating performance. The Company encourages you to review the Company’s financial information in its entirety and not rely on a single financial measure.

For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident,” “potential,” “continue” or other similar expressions. Among other things, the business outlook and quotations from management in this announcement, as well as MOGU’s strategic and operational plans, contain forward-looking statements. MOGU may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about MOGU’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: MOGU’s growth strategies; its ability to understand buyer needs and provide products and services to attract and retain buyers; its ability to maintain and enhance the recognition and reputation of its brand; its ability to rely on merchants and third-party logistics service providers to provide delivery services to buyers; its ability to maintain and improve quality control policies and measures; its ability to establish and maintain relationships with merchants; trends and competition in China’s e­commerce market; changes in its revenues and certain cost or expense items; the expected growth of China’s e­commerce market; PRC governmental policies and regulations relating to MOGU’s industry, and general economic and business conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in MOGU’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and MOGU undertakes no obligation to update any forward-looking statement, except as required under applicable law.

About MOGU Inc.

MOGU Inc. (NYSE: MOGU) is a KOL-driven online fashion and lifestyle destination in China. MOGU provides people with a more accessible and enjoyable shopping experience for everyday fashion, particularly as they increasingly live their lives online. By connecting merchants, KOLs and users together, MOGU’s platform serves as a valuable marketing channel for merchants, a powerful incubator for KOLs, and a vibrant and dynamic community for people to discover and share the latest fashion trends with others, where users can enjoy a truly comprehensive online shopping experience.

MOGU INC.

Unaudited Condensed Consolidated Balance Sheets

(All amounts in thousands, except for share and per share data)

 

 

As of March 31,

 

 

September 30,

 

 

 

2024

 

 

2024

 

 

 

RMB

 

 

RMB

 

 

US$

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

358,787

 

 

 

84,356

 

 

 

12,021

 

Restricted cash

 

 

511

 

 

 

511

 

 

 

73

 

Short-term investments

 

 

61,312

 

 

 

271,525

 

 

 

38,692

 

Inventories, net

 

 

98

 

 

 

67

 

 

 

10

 

Loan receivables, net

 

 

31,564

 

 

 

28,759

 

 

 

4,098

 

Prepayments, receivables and other current assets

 

 

54,956

 

 

 

95,562

 

 

 

13,617

 

Amounts due from related parties

 

 

587

 

 

 

331

 

 

 

47

 

Total current assets

 

 

507,815

 

 

 

481,111

 

 

 

68,558

 

Non-current assets:

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

299,741

 

 

 

299,996

 

 

 

42,749

 

Intangible assets, net

 

 

949

 

 

 

871

 

 

 

124

 

Right-of-use assets

 

 

2,576

 

 

 

1,650

 

 

 

235

 

Investments

 

 

81,808

 

 

 

54,058

 

 

 

7,703

 

Other non-current assets

 

 

45,473

 

 

 

49,411

 

 

 

7,041

 

Total non-current assets

 

 

430,547

 

 

 

405,986

 

 

 

57,852

 

Total assets

 

 

938,362

 

 

 

887,097

 

 

 

126,410

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

6,862

 

 

 

3,567

 

 

 

508

 

Salaries and welfare payable

 

 

6,936

 

 

 

5,254

 

 

 

749

 

Advances from customers

 

 

207

 

 

 

627

 

 

 

89

 

Taxes payable

 

 

1,285

 

 

 

2,436

 

 

 

347

 

Amounts due to related parties

 

 

5,341

 

 

 

4,490

 

 

 

640

 

Current portion of lease liabilities

 

 

1,888

 

 

 

374

 

 

 

53

 

Accruals and other current liabilities

 

 

299,317

 

 

 

295,641

 

 

 

42,129

 

Total current liabilities

 

 

321,836

 

 

 

312,389

 

 

 

44,515

 

Non-current liabilities:

 

 

 

 

 

 

 

 

 

Non-current lease liabilities

 

 

773

 

 

 

386

 

 

 

55

 

Deferred tax liabilities

 

 

1,299

 

 

 

 

 

 

 

Total non-current liabilities

 

 

2,072

 

 

 

386

 

 

 

55

 

Total liabilities

 

 

323,908

 

 

 

312,775

 

 

 

44,570

 

Shareholders’ equity

 

 

 

 

 

 

 

 

 

Ordinary shares

 

 

181

 

 

 

181

 

 

 

26

 

Treasury stock

 

 

(137,446

)

 

 

(138,269

)

 

 

(19,703

)

Statutory reserves

 

 

3,331

 

 

 

3,331

 

 

 

475

 

Additional paid-in capital

 

 

9,489,254

 

 

 

9,489,994

 

 

 

1,352,313

 

Accumulated other comprehensive income

 

 

89,567

 

 

 

72,084

 

 

 

10,272

 

Accumulated deficit

 

 

(8,856,494

)

 

 

(8,880,623

)

 

 

(1,265,479

)

Total MOGU Inc. shareholders’ equity

 

 

588,393

 

 

 

546,698

 

 

 

77,904

 

Non-controlling interests

 

 

26,061

 

 

 

27,624

 

 

 

3,936

 

Total shareholders’ equity

 

 

614,454

 

 

 

574,322

 

 

 

81,840

 

Total liabilities and shareholders’ equity

 

 

938,362

 

 

 

887,097

 

 

 

126,410

 

 

MOGU INC.

Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss

(All amounts in thousands, except for share and per share data)

 

 

For the six months ended

 

 

 

September 30,

 

 

 

2023

 

 

2024

 

 

 

RMB

 

 

RMB

 

 

US$

 

Net revenues

 

 

 

 

 

 

 

 

 

Commission revenues

 

 

55,619

 

 

 

35,275

 

 

 

5,027

 

Marketing services revenues

 

 

746

 

 

 

63

 

 

 

9

 

Financing solutions revenues

 

 

5,403

 

 

 

3,827

 

 

 

545

 

Technology services revenues

 

 

18,388

 

 

 

20,734

 

 

 

2,955

 

Other revenues

 

 

3,146

 

 

 

1,954

 

 

 

278

 

Total revenues

 

 

83,302

 

 

 

61,853

 

 

 

8,814

 

Cost of revenues (exclusive of amortization of intangible assets shown separately below)

 

 

(49,602

)

 

 

(39,560

)

 

 

(5,637

)

Sales and marketing expenses

 

 

(37,274

)

 

 

(26,362

)

 

 

(3,757

)

Research and development expenses

 

 

(13,879

)

 

 

(12,332

)

 

 

(1,757

)

General and administrative expenses

 

 

(27,914

)

 

 

(27,143

)

 

 

(3,868

)

Amortization of intangible assets

 

 

(1,826

)

 

 

(75

)

 

 

(11

)

Impairment of intangible assets

 

 

(9,945

)

 

 

 

 

 

 

Other income, net

 

 

5,059

 

 

 

2,172

 

 

 

310

 

Loss from operations

 

 

(52,079

)

 

 

(41,447

)

 

 

(5,906

)

Interest income

 

 

7,142

 

 

 

3,120

 

 

 

445

 

Gain from investments, net

 

 

1,267

 

 

 

16,468

 

 

 

2,347

 

Loss before income tax and share of results of equity investees

 

 

(43,670

)

 

 

(21,859

)

 

 

(3,114

)

Income tax benefits/(expenses)

 

 

1,662

 

 

 

(7

)

 

 

(1

)

Share of results of equity method investees

 

 

(504

)

 

 

(700

)

 

 

(100

)

Net loss

 

 

(42,512

)

 

 

(22,566

)

 

 

(3,215

)

Net (loss)/gain attributable to non-controlling interests

 

 

(7,105

)

 

 

1,563

 

 

 

223

 

Net loss attributable to MOGU Inc.

 

 

(35,407

)

 

 

(24,129

)

 

 

(3,438

)

Net loss

 

 

(42,512

)

 

 

(22,566

)

 

 

(3,215

)

Other comprehensive income/(loss):

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of nil tax

 

 

4,970

 

 

 

(1,231

)

 

 

(175

)

Unrealized securities holding gains/(losses), net of tax

 

 

1,702

 

 

 

(16,252

)

 

 

(2,316

)

Total comprehensive loss

 

 

(35,840

)

 

 

(40,049

)

 

 

(5,706

)

Total comprehensive (loss)/gain attributable to non-controlling interests

 

 

(7,105

)

 

 

1,563

 

 

 

223

 

Total comprehensive loss attributable to MOGU Inc.

 

 

(28,735

)

 

 

(41,612

)

 

 

(5,929

)

Net loss per share attributable to ordinary shareholders

 

 

 

 

 

 

 

 

 

Basic

 

 

(0.01

)

 

 

(0.01

)

 

 

(0.00

)

Diluted

 

 

(0.01

)

 

 

(0.01

)

 

 

(0.00

)

Net loss per ADS

 

 

 

 

 

 

 

 

 

Basic

 

 

(4.11

)

 

 

(2.76

)

 

 

(0.39

)

Diluted

 

 

(4.11

)

 

 

(2.76

)

 

 

(0.39

)

Weighted average number of shares used in computing net loss per share

 

 

 

 

 

 

 

 

 

Basic

 

 

2,581,758,960

 

 

 

2,620,311,457

 

 

 

2,620,311,457

 

Diluted

 

 

2,581,758,960

 

 

 

2,620,311,457

 

 

 

2,620,311,457

 

Share-based compensation expenses included in:

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

415

 

 

 

34

 

 

 

5

 

General and administrative expenses

 

 

1,763

 

 

 

604

 

 

 

86

 

Sales and marketing expenses

 

 

419

 

 

 

14

 

 

 

2

 

Research and development expenses

 

 

192

 

 

 

88

 

 

 

13

 

 

MOGU INC.

Unaudited Condensed Consolidated Statements of Cash Flows

(All amounts in thousands, except for share and per share data)

 

 

For the six months ended

 

 

 

September 30,

 

 

 

2023

 

 

2024

 

 

 

RMB

 

 

RMB

 

 

US$

 

Net cash used in operating activities

 

 

(32,907

)

 

 

(28,953

)

 

 

(4,126

)

Net cash used in investing activities

 

 

(20,779

)

 

 

(244,012

)

 

 

(34,771

)

Net cash used in financing activities

 

 

 

 

 

(822

)

 

 

(117

)

Effect of foreign exchange rate changes on cash and cash equivalents and restricted cash

 

 

3,336

 

 

 

(644

)

 

 

(92

)

Net decrease in cash and cash equivalents and restricted cash

 

 

(50,350

)

 

 

(274,431

)

 

 

(39,106

)

Cash and cash equivalents and restricted cash at beginning of period

 

 

417,011

 

 

 

359,298

 

 

 

51,200

 

Cash and cash equivalents and restricted cash at end of period

 

 

366,661

 

 

 

84,867

 

 

 

12,094

 

 

MOGU INC.

Unaudited Reconciliations of GAAP and Non-GAAP Results

(All amounts in thousands, except for share and per share data)

 

 

 

 

For the six months ended

 

 

 

 

 

September 30,

 

 

 

 

 

2023

 

 

2024

 

 

 

 

 

RMB

 

 

RMB

 

 

US$

 

 

 

Net loss

 

 

(42,512

)

 

 

(22,566

)

 

 

(3,215

)

Less:

 

Income tax (benefits)/expenses

 

 

(1,662

)

 

 

7

 

 

 

1

 

Less:

 

Interest income

 

 

(7,142

)

 

 

(3,120

)

 

 

(445

)

Add:

 

Amortization of intangible assets

 

 

1,826

 

 

 

75

 

 

 

11

 

Add:

 

Depreciation of property and equipment

 

 

3,529

 

 

 

5,636

 

 

 

803

 

 

 

EBITDA

 

 

(45,961

)

 

 

(19,968

)

 

 

(2,845

)

Add:

 

Impairment of intangible assets

 

 

9,945

 

 

 

 

 

 

 

Add:

 

Share-based compensation expenses

 

 

2,789

 

 

 

740

 

 

 

106

 

Add:

 

Share of result of equity method investees

 

 

504

 

 

 

700

 

 

 

100

 

Less:

 

Gain from investments, net

 

 

(1,267

)

 

 

(16,468

)

 

 

(2,347

)

 

 

Adjusted EBITDA

 

 

(33,990

)

 

 

(34,996

)

 

 

(4,986

)

 

 

Net loss

 

 

(42,512

)

 

 

(22,566

)

 

 

(3,215

)

Add:

 

Gain from investments, net

 

 

(1,267

)

 

 

(16,468

)

 

 

(2,347

)

Add:

 

Share-based compensation expenses

 

 

2,789

 

 

 

740

 

 

 

106

 

Add:

 

Impairment of intangible assets

 

 

9,945

 

 

 

 

 

 

 

Less:

 

Adjusted for tax effects

 

 

(1,755

)

 

 

 

 

 

 

 

 

Adjusted net loss

 

 

(32,800

)

 

 

(38,294

)

 

 

(5,456

)