CS Disco, Inc. (“DISCO”) (NYSE: LAW) today announced financial results for its third quarter ended September 30, 2023.
“We are pleased with our third quarter results, which included record-breaking revenue and a 10% year over year increase in customer count,” said Scott Hill, Chief Executive Officer. “Among other highlights for the quarter, we executed a licensing agreement for all historical United States case law, statutes, regulations, and court rulings, including regular data updates. Once integrated into our product, this new feature will further the Company’s ability to serve the needs of legal professionals as they transform legal work with our leading innovations around AI and intelligent workflow solutions. We are energized about the future and believe that the Company is on the right strategic track in terms of our product roadmap and growth strategy.”
Third Quarter 2023 Financial Highlights:
- Total revenue was $34.9 million, up 1% compared to the third quarter of 2022.
- GAAP net loss was $1.0 million, compared to $20.1 million in the third quarter of 2022.
- Adjusted EBITDA was ($4.5) million, compared to ($13.1) million in the third quarter of 2022.
Recent Business Highlights:
- Customer Count: DISCO grew to 1,449 customers as of September 30, 2023, a 10% increase compared to the third quarter of 2022.
- Announcement of Primary Law: DISCO announced a licensing agreement with Fastcase, Inc. for comprehensive United States primary law data, including all federal and state laws, regulations and court rulings. The Company anticipates integrating primary law into its solution to automate drafting of legal documents and research memos, and assist lawyers in identifying potential legal claims and defenses.
- New Product Features: DISCO released self-service capabilities for Slack, DISCO Ediscovery Annotations, and the Witness Management module for Case Builder.
Fourth Quarter and Full Year 2023 Financial Outlook
As of November 9, 2023, DISCO is issuing the following outlook for the fourth quarter of 2023 and fiscal year 2023:
Fourth quarter of 2023:
- Revenue in the range of $34.0 – $36.0 million.
- Adjusted EBITDA in the range of ($7.0) – ($5.0) million.
Fiscal year 2023:
- Revenue in the range of $136.3 – $138.3 million.
- Adjusted EBITDA in the range of ($31.9) – ($29.9) million.
DISCO’s fourth quarter and fiscal year 2023 financial outlook is based on assumptions that are subject to change, many of which are outside of its control. If actual results vary from these assumptions, these expectations may change. There can be no assurance that DISCO will achieve these results.
Reconciliation of Adjusted EBITDA on a forward-looking basis to net loss, the most directly comparable GAAP measure, is not available without unreasonable efforts due to the high variability and complexity and low visibility with respect to the charges excluded from this non-GAAP measure; in particular, the effects of stock-based compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in DISCO’s stock price. DISCO expects the variability of the above charges to have a significant, and potentially unpredictable, impact on its future GAAP financial results.
Conference Call Information
DISCO will host a conference call and webcast at 4:00 p.m. CT (5:00 p.m. ET) today, November 9, 2023, to discuss its third quarter 2023 financial results and business highlights. The conference call can be accessed by dialing (888) 300-4030 from the United States or +1 (646) 970-1443 internationally with conference ID 8394292. The live webcast of the conference call and other materials related to DISCO’s financial performance can be accessed from DISCO’s investor relations website at ir.csdisco.com.
Following the completion of the call until 10:59 p.m. CT (11:59 p.m. ET) on Thursday, November 30, 2023, a telephone replay will be available by dialing (800) 770-2030 from the United States, +1 (647) 362-9199 internationally with conference ID 8394292. A webcast replay will also be available at ir.csdisco.com for 12 months.
About DISCO
DISCO (NYSE: LAW) provides a cloud-native, artificial intelligence-powered legal solution that simplifies legal hold, legal request, ediscovery, legal document review and case management for enterprises, law firms, legal services providers and governments. Our scalable, integrated solution enables legal departments to easily collect, process and review enterprise data that is relevant or potentially relevant to legal matters.
References to “DISCO,” the “Company,” “our” or “we” in this press release refer to CS Disco, Inc. and its subsidiaries on a consolidated basis.
Use of Non-GAAP Financial Measures
DISCO uses the following non-GAAP financial measures: Adjusted EBITDA, Adjusted EBITDA margin; non-GAAP cost of revenue; non-GAAP gross profit; non-GAAP gross margin; non-GAAP research and development expense; non-GAAP research and development expense as a percentage of revenue; non-GAAP sales and marketing expense; non-GAAP sales and marketing expense as a percentage of revenue; non-GAAP general and administrative expense; non-GAAP general and administrative expense as a percentage of revenue; non-GAAP loss from operations; non-GAAP operating margin; non-GAAP net loss attributable to common stockholders, non-GAAP net loss attributable to common stockholders per share (basic and diluted) and non-GAAP net loss attributable to common stockholders as a percentage of revenue. Management believes that these non-GAAP financial measures are useful measures of operating performance because they exclude items that DISCO does not consider indicative of its core performance.
In the case of Adjusted EBITDA and Adjusted EBITDA margin, DISCO adjusts net loss for such items as depreciation and amortization expense; income tax provision; interest and other, net; stock-based compensation expense; payroll tax expense on employee stock transactions; CEO Performance Award issuance expense; unoccupied lease expense; restructuring charges; and other one-time, non-recurring items, when applicable. In the case of non-GAAP cost of revenue, non-GAAP gross profit and non-GAAP gross margin, DISCO adjusts the respective GAAP balances for stock-based compensation expense. In the case of non-GAAP research and development expense, non-GAAP research and development expense as a percentage of revenue, non-GAAP sales and marketing expense and non-GAAP sales and marketing expense as a percentage of revenue, DISCO adjusts the respective GAAP balances for stock-based compensation expense, restructuring charges, and other one-time, non-recurring items, when applicable. In the case of non-GAAP general and administrative expense, non-GAAP general and administrative expense as a percentage of revenue, non-GAAP loss from operations, non-GAAP operating margin, non-GAAP net loss attributable to common stockholders, non-GAAP net loss attributable to common stockholders per share (basic and diluted) and non-GAAP net loss attributable to common stockholders as a percentage of revenue, DISCO adjusts the respective GAAP balances for stock-based compensation expense, CEO Performance Award issuance expense, unoccupied lease expense, restructuring charges, and other one-time, non-recurring items, when applicable.
There are limitations associated with the use of these non-GAAP financial measures. These non-GAAP financial measures are not prepared in accordance with GAAP, do not reflect a comprehensive system of accounting and may not be completely comparable to similarly titled measures of other companies due to potential differences in the exact method of calculation between companies. Certain items that are excluded from these non-GAAP financial measures can have a material impact on operating loss and net loss. As a result, these non-GAAP financial measures have limitations and should be considered in addition to, not as a substitute for or superior to, the closest GAAP measures, or other financial measures prepared in accordance with GAAP.
DISCO’s management uses these non-GAAP measures as measures of operating performance; to prepare DISCO’s annual operating budget; to allocate resources to enhance the financial performance of DISCO’s business; to evaluate the effectiveness of DISCO’s business strategies; to provide consistency and comparability with past financial performance; to facilitate a comparison of DISCO’s results with those of other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results; and in communication with DISCO’s board of directors concerning financial performance.
Forward-Looking Statements
This press release contains forward-looking statements, including, among other things, statements regarding DISCO’s future financial performance and the impact of DISCO’s new primary law feature. Words such as “may,” “should,” “will,” “believe,” “expect,” “anticipate,” “target,” “project,” and similar phrases that denote future expectation or intent regarding DISCO’s financial results, operations, and other matters are intended to identify forward-looking statements. You should not rely upon forward-looking statements as predictions of future events.
The outcome of the events described in these forward-looking statements is subject to known and unknown risks, uncertainties, and other factors that may cause DISCO’s actual results, performance, or achievements to differ materially, including (i) our history of operating losses; (ii) our limited operating history; (iii) our ability to maintain and advance our innovation and brand; (iv) our ability to effectively add new customers; (v) our ability to effectively increase usage and penetration with our existing customer base; (vi) our ability to expand our sales coverage and establish a digital sales channel; (vii) our ability to expand internationally; (viii) our ability to extend and strengthen our channel partnerships and integrations; (ix) our ability to expand our offering portfolio to a wider range of legal processes outside of our current core offerings; (x) our dependence on revenue from customer usage, which fluctuates based on the timing of and activity driven by legal matters for which our solution is used, and any shortfall of large matters on our platform; (xi) our ability to pursue strategic acquisitions and strategic investments to expand the functionality and value of our solution; (xii) our ability to comply or remain in compliance with laws and regulations that currently apply or become applicable to our business in the jurisdictions in which we operate; (xiii) the potential that our computer or electronic systems, applications or services, or those of any third parties on whom we depend, fail or suffer security or data privacy breaches or other unauthorized or improper access to, use of, or destruction of our proprietary or confidential data, employee data, or personal data; (xiv) our ability to compete effectively with existing competitors and new market entrants; (xv) the impact of fluctuations in general macroeconomic conditions, such as the current inflationary environment and rising interest rates; and (xvi) the impact that global events, such as the COVID-19 pandemic, including variants of COVID-19 or other public health crises, the Russian military operations in Ukraine, the Israel-Hamas war and any related economic downturn could have on our or our customers’ businesses, financial condition and results of operations.
The forward-looking statements contained in this press release are also subject to additional risks, uncertainties, and factors, including those more fully described in our filings with the Securities and Exchange Commission (“SEC”), including our Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, filed with the SEC on August 9, 2023. Further information on potential risks that could affect actual results will be included in the subsequent periodic and current reports and other filings that we make with the SEC from time to time, including our Quarterly Report on Form 10-Q for the quarter ended September 30, 2023.
Forward-looking statements represent DISCO’s management’s beliefs and assumptions only as of the date such statements are made. We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.
|
CS DISCO, INC. |
|||||||
|
Condensed Consolidated Balance Sheets |
|||||||
|
(in thousands, except par value amounts) |
|||||||
|
(unaudited) |
|||||||
|
|
September 30, |
|
December 31, |
||||
|
Assets |
|
|
|
||||
|
Current assets: |
|
|
|
||||
|
Cash and cash equivalents |
$ |
157,652 |
|
|
$ |
203,244 |
|
|
Accounts receivable, net |
|
27,103 |
|
|
|
22,720 |
|
|
Other current assets |
|
6,292 |
|
|
|
5,576 |
|
|
Total current assets |
|
191,047 |
|
|
|
231,540 |
|
|
Property and equipment, net |
|
9,182 |
|
|
|
7,507 |
|
|
Operating lease right-of-use assets |
|
8,637 |
|
|
|
9,824 |
|
|
Primary law intangible asset, net |
|
14,000 |
|
|
|
— |
|
|
Other intangible assets, net |
|
751 |
|
|
|
962 |
|
|
Goodwill |
|
5,898 |
|
|
|
5,898 |
|
|
Other assets |
|
730 |
|
|
|
591 |
|
|
Total assets |
$ |
230,245 |
|
|
$ |
256,322 |
|
|
Liabilities and stockholders’ equity |
|
|
|
||||
|
Current liabilities: |
|
|
|
||||
|
Accounts payable |
$ |
6,485 |
|
|
$ |
8,485 |
|
|
Accrued expenses |
|
4,161 |
|
|
|
4,705 |
|
|
Accrued salary and benefits |
|
5,526 |
|
|
|
3,536 |
|
|
Deferred revenue |
|
2,966 |
|
|
|
4,100 |
|
|
Operating leases |
|
1,905 |
|
|
|
1,902 |
|
|
Finance leases |
|
40 |
|
|
|
39 |
|
|
Total current liabilities |
|
21,083 |
|
|
|
22,767 |
|
|
Operating leases, non-current |
|
7,560 |
|
|
|
8,770 |
|
|
Finance leases, non-current |
|
169 |
|
|
|
199 |
|
|
Other liabilities |
|
389 |
|
|
|
950 |
|
|
Total liabilities |
|
29,201 |
|
|
|
32,686 |
|
|
Commitments and contingencies |
|
|
|
||||
|
Stockholders’ equity |
|
|
|
||||
|
Preferred stock $0.005 par value, 100,000 shares authorized and no shares issued and |
|
— |
|
|
|
— |
|
|
Common stock $0.005 par value, 1,000,000 shares authorized as of September 30, 2023 |
|
304 |
|
|
|
296 |
|
|
Additional paid-in capital |
|
435,279 |
|
|
|
421,569 |
|
|
Accumulated deficit |
|
(234,539 |
) |
|
|
(198,229 |
) |
|
Total stockholders’ equity |
|
201,044 |
|
|
|
223,636 |
|
|
Total liabilities and stockholders’ equity |
$ |
230,245 |
|
|
$ |
256,322 |
|
|
CS DISCO, INC. |
|||||||||||||||
|
Condensed Consolidated Statements of Operations and Comprehensive Loss |
|||||||||||||||
|
(in thousands, except per share amounts) |
|||||||||||||||
|
(unaudited) |
|||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
Revenue |
$ |
34,943 |
|
|
$ |
34,475 |
|
|
$ |
102,348 |
|
|
$ |
102,653 |
|
|
Cost of revenue |
|
8,939 |
|
|
|
8,634 |
|
|
|
26,255 |
|
|
|
26,092 |
|
|
Gross profit |
|
26,004 |
|
|
|
25,841 |
|
|
|
76,093 |
|
|
|
76,561 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
|
Research and development |
|
12,065 |
|
|
|
15,694 |
|
|
|
41,095 |
|
|
|
43,193 |
|
|
Sales and marketing |
|
16,708 |
|
|
|
19,311 |
|
|
|
53,821 |
|
|
|
54,661 |
|
|
General and administrative |
|
128 |
|
|
|
10,906 |
|
|
|
23,345 |
|
|
|
30,490 |
|
|
Total operating expenses |
|
28,901 |
|
|
|
45,911 |
|
|
|
118,261 |
|
|
|
128,344 |
|
|
Loss from operations |
|
(2,897 |
) |
|
|
(20,070 |
) |
|
|
(42,168 |
) |
|
|
(51,783 |
) |
|
Other income (expense) |
|
|
|
|
|
|
|
||||||||
|
Interest and other income |
|
2,191 |
|
|
|
364 |
|
|
|
6,267 |
|
|
|
423 |
|
|
Interest and other expense |
|
(260 |
) |
|
|
(314 |
) |
|
|
(248 |
) |
|
|
(607 |
) |
|
Loss from operations before income taxes |
|
(966 |
) |
|
|
(20,020 |
) |
|
|
(36,149 |
) |
|
|
(51,967 |
) |
|
Income tax provision |
|
(64 |
) |
|
|
(38 |
) |
|
|
(161 |
) |
|
|
(110 |
) |
|
Net loss attributable to common stockholders |
$ |
(1,030 |
) |
|
$ |
(20,058 |
) |
|
$ |
(36,310 |
) |
|
$ |
(52,077 |
) |
|
Net loss per share attributable to common stockholders, |
$ |
(0.02 |
) |
|
$ |
(0.34 |
) |
|
$ |
(0.61 |
) |
|
$ |
(0.89 |
) |
|
Weighted average shares used in computing net loss per |
|
60,350 |
|
|
|
58,641 |
|
|
|
59,896 |
|
|
|
58,322 |
|
|
CS DISCO, INC. |
|||||||
|
Condensed Consolidated Statements of Cash Flows |
|||||||
|
(in thousands) |
|||||||
|
(unaudited) |
|||||||
|
|
Nine Months Ended |
||||||
|
|
2023 |
|
2022 |
||||
|
Cash flow from operating activities: |
|
|
|
||||
|
Net loss |
$ |
(36,310 |
) |
|
$ |
(52,077 |
) |
|
Adjustments to reconcile net loss to cash used in operations: |
|
|
|
||||
|
Depreciation and amortization |
|
3,011 |
|
|
|
2,079 |
|
|
Stock-based compensation |
|
11,211 |
|
|
|
14,393 |
|
|
Charge to allowance for credit losses |
|
1,801 |
|
|
|
853 |
|
|
Loss (Gain) on disposal of long-lived assets |
|
1 |
|
|
|
(1 |
) |
|
Unoccupied lease charges |
|
— |
|
|
|
1,127 |
|
|
Non-cash operating lease costs |
|
1,187 |
|
|
|
983 |
|
|
Changes in operating assets and liabilities: |
|
|
|
||||
|
Accounts receivable |
|
(6,184 |
) |
|
|
(2,317 |
) |
|
Other current assets |
|
(775 |
) |
|
|
(1,831 |
) |
|
Other long-term assets |
|
(124 |
) |
|
|
(387 |
) |
|
Accounts payable |
|
(1,928 |
) |
|
|
2,058 |
|
|
Accrued expenses and other |
|
1,791 |
|
|
|
(1,474 |
) |
|
Deferred revenue |
|
(1,134 |
) |
|
|
261 |
|
|
Operating lease liabilities |
|
(1,207 |
) |
|
|
(469 |
) |
|
Other liabilities |
|
(46 |
) |
|
|
149 |
|
|
Net cash used in operating activities |
|
(28,706 |
) |
|
|
(36,653 |
) |
|
Cash flow from investing activities: |
|
|
|
||||
|
Purchases of property, equipment, and capitalized internal-use software development costs |
|
(3,587 |
) |
|
|
(3,727 |
) |
|
Purchase of primary law intangible asset |
|
(14,000 |
) |
|
|
— |
|
|
Proceeds from disposal of equipment |
|
1 |
|
|
|
— |
|
|
Cash paid for acquisitions |
|
(1,180 |
) |
|
|
(5,310 |
) |
|
Net cash used in investing activities |
|
(18,766 |
) |
|
|
(9,037 |
) |
|
Cash flow from financing activities: |
|
|
|
||||
|
Proceeds from public offering, net of underwriting discounts and commissions and other |
|
— |
|
|
|
(284 |
) |
|
Proceeds from exercise of stock options |
|
514 |
|
|
|
3,923 |
|
|
Net proceeds from issuance of common stock under Employee Stock Purchase Plan |
|
1,459 |
|
|
|
— |
|
|
Repurchase of common stock related to net share settlement |
|
(64 |
) |
|
|
(264 |
) |
|
Principal payments on finance lease obligations |
|
(29 |
) |
|
|
(40 |
) |
|
Net cash provided by financing activities |
|
1,880 |
|
|
|
3,335 |
|
|
Net decrease in cash and cash equivalents: |
|
(45,592 |
) |
|
|
(42,355 |
) |
|
Cash and cash equivalents at beginning of period |
|
203,244 |
|
|
|
255,477 |
|
|
Cash and cash equivalents at end of period |
$ |
157,652 |
|
|
$ |
213,122 |
|
|
Supplemental disclosure: |
|
|
|
||||
|
Cash paid for taxes |
$ |
500 |
|
|
$ |
280 |
|
|
Non-cash investing and financing activities: |
|
|
|
||||
|
Property and equipment included in accounts payable and accrued liabilities |
$ |
307 |
|
|
$ |
105 |
|
|
Acquisition holdback |
$ |
— |
|
|
$ |
800 |
|
|
Contingent consideration related to acquisition |
$ |
753 |
|
|
$ |
593 |
|
|
CS DISCO, INC. |
|||||||||||||||
|
Reconciliation from GAAP to Non-GAAP Results |
|||||||||||||||
|
(in thousands, except for percentages and per share amounts) |
|||||||||||||||
|
(unaudited) |
|||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
Net loss |
$ |
(1,030 |
) |
|
$ |
(20,058 |
) |
|
$ |
(36,310 |
) |
|
$ |
(52,077 |
) |
|
Depreciation and amortization expense |
|
1,054 |
|
|
|
924 |
|
|
|
3,011 |
|
|
|
2,079 |
|
|
Income tax provision |
|
64 |
|
|
|
38 |
|
|
|
161 |
|
|
|
110 |
|
|
Interest and other, net |
|
(1,931 |
) |
|
|
(50 |
) |
|
|
(6,019 |
) |
|
|
184 |
|
|
Stock-based compensation expense |
|
(2,881 |
) |
|
|
5,665 |
|
|
|
11,211 |
|
|
|
14,393 |
|
|
Payroll tax expense on employee stock transactions |
|
175 |
|
|
|
87 |
|
|
|
419 |
|
|
|
497 |
|
|
CEO Performance Award issuance expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
386 |
|
|
Unoccupied lease expense |
|
— |
|
|
|
329 |
|
|
|
— |
|
|
|
1,127 |
|
|
Restructuring charges |
|
— |
|
|
|
— |
|
|
|
2,590 |
|
|
|
— |
|
|
Adjusted EBITDA |
$ |
(4,549 |
) |
|
$ |
(13,065 |
) |
|
$ |
(24,937 |
) |
|
$ |
(33,301 |
) |
|
Adjusted EBITDA margin |
|
(13 |
)% |
|
|
(38 |
)% |
|
|
(24 |
)% |
|
|
(32 |
)% |
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
Cost of revenue |
$ |
8,939 |
|
|
$ |
8,634 |
|
|
$ |
26,255 |
|
|
$ |
26,092 |
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
|
Stock-based compensation expense |
|
(270 |
) |
|
|
(274 |
) |
|
|
(772 |
) |
|
|
(668 |
) |
|
Non-GAAP cost of revenue |
$ |
8,669 |
|
|
$ |
8,360 |
|
|
$ |
25,483 |
|
|
$ |
25,424 |
|
|
Non-GAAP gross profit |
$ |
26,274 |
|
|
$ |
26,115 |
|
|
$ |
76,865 |
|
|
$ |
77,229 |
|
|
Non-GAAP gross margin |
|
75 |
% |
|
|
76 |
% |
|
|
75 |
% |
|
|
75 |
% |
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
Research and development |
$ |
12,065 |
|
|
$ |
15,694 |
|
|
$ |
41,095 |
|
|
$ |
43,193 |
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
|
Stock-based compensation expense |
|
(2,001 |
) |
|
|
(1,916 |
) |
|
|
(5,920 |
) |
|
|
(5,416 |
) |
|
Restructuring charges |
|
— |
|
|
|
— |
|
|
|
(1,510 |
) |
|
|
— |
|
|
Non-GAAP research and development |
$ |
10,064 |
|
|
$ |
13,778 |
|
|
$ |
33,665 |
|
|
$ |
37,777 |
|
|
Non-GAAP research and development as a % of revenue |
|
29 |
% |
|
|
40 |
% |
|
|
33 |
% |
|
|
37 |
% |
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
Sales and marketing |
$ |
16,708 |
|
|
$ |
19,311 |
|
|
$ |
53,821 |
|
|
$ |
54,661 |
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
|
Stock-based compensation expense |
|
(1,277 |
) |
|
|
(753 |
) |
|
|
(4,028 |
) |
|
|
(2,954 |
) |
|
Restructuring charges |
|
— |
|
|
|
— |
|
|
|
(648 |
) |
|
|
— |
|
|
Non-GAAP sales and marketing |
$ |
15,431 |
|
|
$ |
18,558 |
|
|
$ |
49,145 |
|
|
$ |
51,707 |
|
|
Non-GAAP sales and marketing as a % of revenue |
|
44 |
% |
|
|
54 |
% |
|
|
48 |
% |
|
|
50 |
% |
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
General and administrative |
$ |
128 |
|
|
$ |
10,906 |
|
|
$ |
23,345 |
|
|
$ |
30,490 |
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
|
Stock-based compensation expense |
|
6,429 |
|
|
|
(2,722 |
) |
|
|
(491 |
) |
|
|
(5,355 |
) |
|
CEO Performance Award issuance expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(386 |
) |
|
Unoccupied lease expense |
|
— |
|
|
|
(329 |
) |
|
|
— |
|
|
|
(1,127 |
) |
|
Restructuring charges |
|
— |
|
|
|
— |
|
|
|
(432 |
) |
|
|
— |
|
|
Non-GAAP general and administrative |
$ |
6,557 |
|
|
$ |
7,855 |
|
|
$ |
22,422 |
|
|
$ |
23,622 |
|
|
Non-GAAP general and administrative as a % of revenue |
|
19 |
% |
|
|
23 |
% |
|
|
22 |
% |
|
|
23 |
% |
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
Loss from operations |
$ |
(2,897 |
) |
|
$ |
(20,070 |
) |
|
$ |
(42,168 |
) |
|
$ |
(51,783 |
) |
|
Operating margin |
|
(8 |
)% |
|
|
(58 |
)% |
|
|
(41 |
)% |
|
|
(50 |
)% |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
|
Stock-based compensation expense |
|
(2,881 |
) |
|
|
5,665 |
|
|
|
11,211 |
|
|
|
14,393 |
|
|
CEO Performance Award issuance expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
386 |
|
|
Unoccupied lease expense |
|
— |
|
|
|
329 |
|
|
|
— |
|
|
|
1,127 |
|
|
Restructuring charges |
|
— |
|
|
|
— |
|
|
|
2,590 |
|
|
|
— |
|
|
Non-GAAP loss from operations |
$ |
(5,778 |
) |
|
$ |
(14,076 |
) |
|
$ |
(28,367 |
) |
|
$ |
(35,877 |
) |
|
Non-GAAP operating margin |
|
(17 |
)% |
|
|
(41 |
)% |
|
|
(28 |
)% |
|
|
(35 |
)% |
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
Net loss attributable to common stockholders |
$ |
(1,030 |
) |
|
$ |
(20,058 |
) |
|
$ |
(36,310 |
) |
|
$ |
(52,077 |
) |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
|
Stock-based compensation expense |
|
(2,881 |
) |
|
|
5,665 |
|
|
|
11,211 |
|
|
|
14,393 |
|
|
CEO Performance Award issuance expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
386 |
|
|
Unoccupied lease expense |
|
— |
|
|
|
329 |
|
|
|
— |
|
|
|
1,127 |
|
|
Restructuring charges |
|
— |
|
|
|
— |
|
|
|
2,590 |
|
|
|
— |
|
|
Non-GAAP net loss attributable to common stockholders |
$ |
(3,911 |
) |
|
$ |
(14,064 |
) |
|
$ |
(22,509 |
) |
|
$ |
(36,171 |
) |
|
Non-GAAP net loss per share, basic and diluted |
$ |
(0.06 |
) |
|
$ |
(0.24 |
) |
|
$ |
(0.38 |
) |
|
$ |
(0.62 |
) |
|
Weighted average shares used to compute basic and diluted |
|
60,350 |
|
|
|
58,641 |
|
|
|
59,896 |
|
|
|
58,322 |
|
|
Non-GAAP net loss attributable to common stockholders as |
|
(11 |
)% |
|
|
(41 |
)% |
|
|
(22 |
)% |
|
|
(35 |
)% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231108640699/en/